ÌÚÁúÍÅÌå(Öйú)ÓÐÏÞ¹«Ë¾¹ÙÍø½ñÈÕ(Ê®ÈýÈÕ)¾ÙÐз¨ÈË˵Ã÷»áÐû²¼2024ÄêµÚËļ¾ºÏ²¢²ÆÕþ±¨±í(1)¡£×ܼÆ2024ÄêµÚËļ¾ºÏ²¢ÓªÒµ¶îΪÐĄ̂±Ò686.9ÒÚÔª£¬½Ï2024ÄêµÚÈý¼¾ÌÔÌ11.6%£¬Óë2023ÄêµÚËļ¾Ïà±ÈÔö¼Ó8.4%¡£2024ÄêµÚËļ¾¹éÊôĸ¹«Ë¾ÒµÖ÷Ö®¾»ÀûΪÐĄ̂±Ò16.2ÒÚÔª£¬»ù±¾Ã¿¹ÉÓ¯Óà(2)ÔòΪÐĄ̂±Ò0.21Ôª¡£
ºÏ¼Æ2024ÄêÈ«ÄêºÏ²¢ÓªÒµ¶îΪÐĄ̂±Ò2,802.5ÒÚÔª£¬½Ï2023ÄêÔö¼Ó13.0%¡£È«Äê¹éÊôÓÚĸ¹«Ë¾ÒµÖ÷Ö®¾»ËðΪÐĄ̂±Ò30.6ÒÚÔª£¬»ù±¾Ã¿¹ÉËðʧ(2)ΪÐĄ̂±Ò0.40Ôª¡£
ÌÚÁúÍÅÌå(Öйú)ÓÐÏÞ¹«Ë¾¹ÙÍø2024ÄêµÚËļ¾ºÏ²¢²ÆÕþ±¨±íÕªÒª£º
- ÓªÒµ¶îΪÐĄ̂±Ò686.9ƒ|Ôª
- ÓªÒµ¾»ËðΪÐĄ̂±Ò33.2ÒÚÔª
- ¹éÊôĸ¹«Ë¾¾»ÀûΪÐĄ̂±Ò16.2ÒÚÔª
- »ù±¾Ã¿¹ÉÓ¯Óà(2)ΪÐĄ̂±Ò0.21Ôª
- ëÀûÂÊΪ7.9%
- ÓªÒµ¾»ËðÂÊΪ4.8%
- EBITDA(3)Ó®ÀûÂÊΪ6.9%
ÌÚÁúÍÅÌå(Öйú)ÓÐÏÞ¹«Ë¾¹ÙÍø2024ÄêÈ«ÄêºÏ²¢²ÆÕþ±¨±íÕªÒª£º
- ÓªÒµ¶îΪÐĄ̂±Ò2,802.5ÒÚÔª
- ÓªÒµ¾»ËðΪÐĄ̂±Ò84.7ÒÚÔª
- ¹éÊôĸ¹«Ë¾¾»ËðΪÐĄ̂±Ò30.6ÒÚÔª
- »ù±¾Ã¿¹ÉËðʧ(2)ΪÐĄ̂±Ò0.40Ôª
- ëÀûÂÊΪ8.6%
- ÓªÒµ¾»ËðÂÊΪ3.0%
- EBITDA(3)Ó®ÀûÂÊΪ9.1%
»ØÊ×2024Ä꣬¹«Ë¾È«ÄêÓªÊÕΪÐĄ̂±Ò2,802.5ÒÚÔª£¬ÄêÔö13.0%£¬³ýÁË´Ó4ÔÂÆð²¢ÈëBHTCÓªÊÕÍ⣬ÌÚÁúÍÅÌåÖйú×Ô¼ºµÄDisplayÏÔʾ¿Æ¼¼¼°Mobility SolutionÖÇÄܳöÐÐÒµÎñÒ²Á¬ÐøÉú³¤¡£Vertical Solution´¹Ö±³¡Óò·½Ã棬ÒÔÏÔʾ¼¼ÊõΪ½¹µãµÄ½â¾ö·½°¸ÓªÊÕÁ¬ÐøÉú³¤£¬Î©ÊÜÄÜÔ´ÊÂҵ˥ÍËÓ°Ï죬ӪÊÕ½Ï2023ÄêÏ»¬¡£Ó®Àû·½Ã棬µÚËļ¾Òò´¦·Ö³§·¿Ö®ÒµÍâÀûÒæ£¬µ¥¼¾Ó®Àûת¿÷Ϊӯ¡£È«ÄêëÀûÂÊÓëEBITDAÓ®ÀûÂÊÏà½ÏǰһÄê¶ÈÓÐÏÔÖø»ØÉý£¬¹éÊôĸ¹«Ë¾¾»ËðËõСΪÐĄ̂±Ò30.6ÒÚÔª£¬Ò²ÓÐËù¸ÄÉÆ¡£¹«Ë¾ÕûÌ岯Õþ½á¹¹ÎȽ¡£¬µÚËļ¾´æ»õÌìÊý49Ì죬¾»Ç·Õ®±È31.2%£¬Î¬³ÖÔÚ¿µ½¡µÄˮλ¡£
½ñÈÕ±¾¹«Ë¾¶Ê»áÒàͨ¹ýÒÔ×ʱ¾¹«»ý·¢·ÅÏÖ½ðÿ¹É0.3Ôª¡£Í¬Ê±£¬ÎªÁËά»¤¹«Ë¾ÐÅÓü°¹É¶«È¨Ò棬¶Ê»áÒ²¾öÒéÔÚ½ÓÏÂÀ´µÄ2¸öÔÂÄÚÒÔ²»Áè¼Ýÿ¹É21.26ÔªµÄ¼ÛÇ®£¬Âò»ØÔ¼15ÍòÕÅ¿â²Ø¹É£¬Ô¤¹ÀÂò»Ø×ܳɱ¾²»Áè¼Ý33ÒÚÔª£¬ÕⲿÃÅµÄ¿â²Ø¹É»áÖÎÀíÏû³ý¡£
Õ¹Íû2025Ä꣬DisplayÏÔʾ¿Æ¼¼¹¤Òµ¹©Ðèά³Ö¿µ½¡£¬Mobility SolutionÖÇÄܳöÐж©µ¥Äܼû¶È¸ß£¬Vertical Solution½â¾ö·½°¸ÒµÎñÁ¬ÐøÉú³¤¡£È«Çò¾¼ÃÇé¿öËäÈÔÓÐͨÅò¡¢Õ½Õù¡¢¼°¹ØË°µÈ²»È·¶¨ÐÔ£¬µ«¹«Ë¾Á¬Ðø×ªÐÍ£¬ÒÔÈý¸öÓªÔËÖ§ÖùµÄ¾Óª¼Ü¹¹£¬Á¬ÐøÉî¸ûË«ÖáתÐÍÕ½ÂÔ¡£Öкã¾ÃÀ´Ëµ£¬¹«Ë¾¾Û½¹ÓÚMobility Solution¼°Vertical SolutionÁ½´óÖ§ÖùµÄÉú³¤£¬²¢Öð²½Ìá¸ßÓªÊÕ±ÈÖØ£¬ÒÔµ½´ïÕõÍÑÃæ°å¾°ÆøÑ»·µÄÄ¿µÄ£¬×·Çóºã¾ÃÓ®ÀûµÄÎȶ¨ÓëÁ¬Ðø¸ÄÉÆ¡£
×¢(1)£ºËùÓÐÊý×Ö¾ùÒÀÕÕÖлªÃñ¹ú¹ú¼Ê²ÆÕþ±¨µ¼×¼Ôò(Taiwan IFRS)ÌåÀý¡£Áí£¬ÌÚÁúÍÅÌå(Öйú)ÓÐÏÞ¹«Ë¾¹ÙÍøÓÚ2024Äê4ÔÂ2ÈÕÕýʽÍê³ÉÊÕ¹ºµÂ¹úBHTC GmbH£¨ÒÔϼò³Æ¡¸BHTC¡¹£©100%¹ÉȨ£¬¹Ê×Ô2024Äê4ÔÂÆð£¬¿ªÊ¼½«Æä²ÆÕþ³ÂËßÄÉÈëºÏ²¢²ÆÕþ³ÂËß¡£
×¢(2)£º2024ÄêµÚËļ¾¼°È«Äê»ù±¾Ã¿¹ÉÓ¯Óà(Ëðʧ)½ÓÄɵ±¼¾¼°µ±Äê¶ÈÖ®¼ÓȨƽ¾ùÁ÷ͨÔÚÍâ¹ÉÊý(7,668°ÙÍò¹É¼°7,668°ÙÍò¹É)ÅÌËãÖ®¡£
×¢(3)£ºEBITDA = Operating Profit + D&A ¼´ÕÛ¾É̯ÏúǰµÄÓªÒµ¾»Àû¡£