ÌÚÁúÍÅÌå(Öйú)ÓÐÏÞ¹«Ë¾¹ÙÍø½ñÈÕ(ÈýÊ®ÈÕ)¾ÙÐз¨ÈË˵Ã÷»áÐû²¼2025ÄêµÚÒ»¼¾ºÏ²¢²ÆÕþ±¨±í(1)¡£×ܼÆ2025ÄêµÚÒ»¼¾ºÏ²¢ÓªÒµ¶îΪÐĄ̂±Ò721.0ÒÚÔª£¬½Ï2024ÄêµÚËļ¾Ôö¼Ó5.0%£¬Óë2024ÄêµÚÒ»¼¾Ïà±ÈÔö¼Ó21.2%¡£2025ÄêµÚÒ»¼¾¹éÊôĸ¹«Ë¾ÒµÖ÷Ö®¾»ÀûΪÐĄ̂±Ò32.9ÒÚÔª£¬»ù±¾Ã¿¹ÉÓ¯Óà(2)ÔòΪÐĄ̂±Ò0.43Ôª¡£
ÌÚÁúÍÅÌå(Öйú)ÓÐÏÞ¹«Ë¾¹ÙÍø2025ÄêµÚÒ»¼¾ºÏ²¢²ÆÕþ±¨±íÕªÒª£º
- ÓªÒµ¶îΪÐĄ̂±Ò721.0ÒÚÔª
- ÓªÒµ¾»ÀûΪÐĄ̂±Ò11.4ÒÚÔª
- ¹éÊôĸ¹«Ë¾¾»ÀûΪÐĄ̂±Ò32.9ÒÚÔª
- »ù±¾Ã¿¹ÉÓ¯Óà(2)ΪÐĄ̂±Ò0.43Ôª
- ëÀûÂÊΪ12.2%
- ÓªÒµ¾»ÀûÂÊΪ1.6%
- EBITDA(3)Ó®ÀûÂÊΪ12.2%
»ØÊ×µÚÒ»¼¾£¬DisplayÏÔʾ¿Æ¼¼µÄÀ»õ¶¯ÄÜÒò½ÚÇì´ÙÏúºó¹©Ó¦Á´½øÐÐ¿â´æ»Ø²¹¡¢´ó½̾ɻ»Ð²¹ÖúÕþ²ß´Ì¼¤£¬ÒÔ¼°¹ØË°ÌáǰÀ»õµÈÒòËØ¶øÓÐËù»ØÉý£¬Mobility SolutionÖÇ»ÛÒÆ¶¯ÓëVertical Solution´¹Ö±³¡ÓòµÄÓªÊÕÒ²Á¬ÐøÒò¼ÓÖµ²úÎïÕ¼±ÈÌáÉý¼°Êг¡ÐèÇó»ØÎ£¬¹«Ë¾ÕûÌåÓªÊÕ¼¾Ôö5.0%£¬½ÏÈ¥ÄêͬÆÚ¸üÊÇ´ó·ùÔö³¤21.2%£¬ÓÅÓÚ¹ýÍùµÚÒ»¼¾µ¼¾µÄÌåÏÖ¡£Ó®Àû·½Ã棬ÊÜ»ÝÓÚÓªÊÕÉú³¤¡¢²úÎï×éºÏÓÅ»¯¡¢³É±¾ÓëÓöȿØÖƵÄŬÁ¦Ö®Ï£¬±¾¼¾ÒµÄÚÓ®Àûת¿÷Ϊӯ£¬ÔÙ¼ÓÉϳöÊÛ³§·¿µÄÒµÍâÓ®ÀûÞÚ×¢£¬±¾¼¾¹éÊôĸ¹«Ë¾¾»Àû´ïÐĄ̂±Ò32.9ÒÚÔª£¬EPSΪÐĄ̂±Ò0.43Ôª¡£¹«Ë¾ÕûÌ岯Õþ½á¹¹ÎȽ¡£¬´æ»õÌìÊý48Ì죬¾»Ç·Õ®±È34.5%£¬Î¬³ÖÔÚÏà¶Ô¿µ½¡µÄˮλ¡£
½üÆÚ¹ØË°ÒéÌâ¶ÔÈ«Çò¾¼ÃÇé¿ö´øÀ´¸ß¶È²»È·¶¨ÐÔ£¬¹«Ë¾¶ÔµÚ¶þ¼¾¼°ºóÐøµÄÒµÎñÕ¹Íû½«ÒÔ½÷É÷µÄ̬¶ÈÒòÓ¦¡£ÌÚÁúÍÅÌåÖйúÔÚÈ«Çò¸÷µØ¾ùÓÐÉú²ú»ùµØ½á¹¹£¬½«»á¸ü½ôÃÜÓ빩ӦÁ´Í¬°éÏàÖú£¬²¢Óë¿Í»§±£³ÖÃÜÇеÄÏàͬ£¬Áé»îÓ¦±ä¼°ÅäºÏ¿Í»§µÄÐèÇó£¬ÒÔ½µµÍ¹¥»÷¡£³ýÁ˽÷É÷Ó¦±äÖ®Í⣬תÐÍÓë²úÎï×éºÏ¸ÄÉÆÒ²ÒªÁ¬ÐøÍƶ¯£¬Á¬Ðø¾Û½¹ÓÚMobility Solution¼°Vertical SolutionÁ½´óÖ§ÖùµÄÉú³¤£¬¸ÄÉÆDisplayÊÂÒµµÄ²úÎï×éºÏ£¬×·Çóºã¾ÃÓ®ÀûµÄÎȶ¨ÓëÁ¬Ðø¸ÄÉÆ£¬ÈÃÎÒÃǵÄÌåÖÊÄܸüÇ¿½¡¡¢¸üÓÐÄÜÁ¦ÒòÓ¦ÍⲿµÄ¹¥»÷¡£
×¢(1)£ºËùÓÐÊý×Ö¾ùÒÀÕÕÖлªÃñ¹ú¹ú¼Ê²ÆÕþ±¨µ¼×¼Ôò(Taiwan IFRS)ÌåÀý¡£Áí£¬ÌÚÁúÍÅÌå(Öйú)ÓÐÏÞ¹«Ë¾¹ÙÍøÓÚ2024Äê4ÔÂ2ÈÕÕýʽÍê³ÉÊÕ¹ºµÂ¹úBHTC GmbH£¨ÒÔϼò³Æ¡¸BHTC¡¹£©100%¹ÉȨ£¬¹Ê×Ô2024Äê4ÔÂÆð£¬¿ªÊ¼½«Æä²ÆÕþ³ÂËßÄÉÈëºÏ²¢²ÆÕþ³ÂËß¡£
×¢(2)£º2025ÄêµÚÒ»¼¾»ù±¾Ã¿¹ÉÓ¯Óà½ÓÄɵ±¼¾Ö®¼ÓȨƽ¾ùÁ÷ͨÔÚÍâ¹ÉÊý(7,645°ÙÍò¹É)ÅÌËãÖ®¡£
×¢(3)£ºEBITDA = Operating Profit + D&A ¼´ÕÛ¾É̯ÏúǰµÄÓªÒµ¾»Àû¡£